ETF Cloning of the Schwab VA

11/30/2010 0 comments

In a previous article noted that Variable Annuities have well chosen sub account funds that can lead to a portfolio that can deliver good returns. We now examine the Schwab Select Annuity, compare it with the Fidelity Personal Retirement Annuity and see how well an ETF clone performs

In Summary, the Fidelity Personal Retirement Annuity's plan consists of 56 funds. These funds enable participants to gain exposure to 5 major assets: US Equity, Foreign Equity, REITs, Emerging Market Equity and Fixed Income.

Asset Class

Schwab

Fidelity

US

35

13

International

5

5

Sector

3

12

Balanced

2

8

Fixed income

9

7

Emerging Markets

1

3

Real estate

1

1

Target Date

0

7


We are now going to build a clone plan and see how it performs. We will simplify the choice and not duplicate styles.

US Funds

Style Fidelity ETF

LARGE BLEND

 DGAGX  KBCAX  PIODX  PJIAX  SICWX  SWHGX  SWPPX

 VTI

LARGE GROWTH

 AAGOX  JGIIX  NMTBX  SDGAX

 VUG

LARGE VALUE

 ACGMX  ACSDX  AVLIX  KDCAX  MEIIX

 

 VTV

MID-CAP BLEND

 GMCBX  GTAVX  RMVSX  SOPVX

 VO

Mid-Cap Growth

 AMGOX  BGRFX  DFCIX  TEGAX

 IJK

Mid-Cap Growth

 FMCCX

 

MID-CAP VALUE

ABASX
AVUA 
IPVIX 

 IJJ

SMALL BLEND

KDSAX
SMEIX

 VB

Small Growth  PGOFX  SIGWX  SSDAX  VBK
Small Value  CSSBX  DEVLX  FBVAX  VBR


The US funds choice is very wide and here we will not mirror all the choices just one in each style category.

International Funds

Style Fidelity ETF

World Stock

 JWGRX

 EFA

World Stock

 OGLYX

 VT


Similarly we will match one style in each category in the international asset class.

Emerging markets

Style Fidelity ETF

Emerging Markets

 LZEMX

 EEM

 

   


We select two emerging market ETF's to provide an alternative style.

Real Estate

Styles Fidelity ETF

REAL ESTATE

 IYR

IYR, RWX


Real estate is under represented -- an international REIT would strengthen this asset class. We will add an international REIT Fund to the ETF's.

Fixed Income

Style Fidelity ETF

Emerging Markets Bond

 MSIEX

 EMB

High Yield Bond

 FHNIX

 HYG

Inflation-Protected Bond

 PRRIX

 TIP

Intermediate-Term Bond

 FBNDX

BND

Intermediate-Term Bond

 PTTRX

 

Cash

 CASH

CASH

Short-Term Bond

 PTLDX

 SHY


The fixed income class is well balanced with good choices and diversification. We match this with the exception of having a second intermediate term bond.

We are not attempting to match any of the balanced funds as there is no opportunity to use these in a standalone portfolio. While the managed funds are available, the fee structure is such that the returns are going to leak into other people's pockets and it will pay you to be on top of your own investments -- either directly or through a professional.

We now compare the returns of the two plans using tactical and asset allocation strategies with a moderate risk portfolio.

 

Performance chart (as of Nov 19, 2010)

Performance table (as of Nov 19, 2010)

Portfolio Name 1Yr AR 1Yr Sharpe 3Yr AR 3Yr Sharpe 5Yr AR 5Yr Sharpe
Fidelity Personal Retirement Annuity Tactical Asset Allocation Moderate
16% 113% 9% 78% 15% 115%
Fidelity Personal Retirement Annuity Strategic Asset Allocation Moderate
15% 130% 4% 20% 7% 42%
Fidelity-VA-Clone Tactical Asset Allocation Moderate
10% 69% 7% 58% 10% 75%
Fidelity-VA-Clone Strategic Asset Allocation Moderate
12% 103% 1% 2% 5% 22%



The Variable Annuity Portfolios have a clear lead over its ETF clone. The reason for this is the larger number of funds to allow styles rotation.

In fact, to get similar performance using ETF's, you would need to go to one of the richest plans -- provided by TD Ameritrade. The comparison is below.

Performance chart (as of Nov 19, 2010)

Performance table (as of Nov 19, 2010)

Portfolio Name 1Yr AR 1Yr Sharpe 3Yr AR 3Yr Sharpe 5Yr AR 5Yr Sharpe
Fidelity Personal Retirement Annuity Tactical Asset Allocation Moderate
16% 113% 9% 78% 15% 115%
Fidelity Personal Retirement Annuity Strategic Asset Allocation Moderate
15% 130% 4% 20% 7% 42%
TD Ameritrade Commission Free ETFs Tactical Asset Allocation Moderate
11% 77% 12% 78% 19% 117%
TD Ameritrade Commission Free ETFs Strategic Asset Allocation Moderate
8% 74% -0% -5% 7% 37%

 


One important note is that the returns are before fees are assessed. Variable annuities are complex instruments with fees that can be in excess of 2% of the asset base per year. Even so, the historical returns are good and there is the benefit that gains are not taxed.

Looking at the fund design for Variable Annuities can be instructive to allow you to build a plan that enables portfolios that give you good risk adjusted returns.

 

labels:investment,

Symbols:AGG,AOK,AOM,BIV,BND,BSV,CIU,CSJ,DBC,DBE,DBN,DBR,DBT,DBU,DEM,DES,DGG,DKA,DLN,DON,DPN,DRF,DSC,DWM,EEM,EFA,EFG,EFV,ELG,ELV,EMG,EMM,EMV,EXI,EZM,GBF,GII,GMM,GWL,HYG,ICF,IGE,IJH,IJJ,IJK,IJR,IOO,IP,IPF,IPW,ITE,IVE,IVV,IVW,IWM,IWP,IWR,IWS,IWV,IWW,IWZ,IXC,IXJ,IXP,

 



comments 0   Share/Bookmark
Register for FREE No Credit Card Required
Or Start FREE 30-day trial now >>

Members enjoy Free features

  • Customize and follow a diversified strategic allocation portfolio for your 401k, IRA and brokerage investments within minutes
  • Receive monthly or quarterly re-balance emails
  • Enter funds and percentages in your portfolio, see its historical performance and receive ongoing rebalance emails
  • Real time fund ranking and selection for your plans
  • Quality retirement investing newsletter emails
  • Fund ranking and selection for your plans

Tens of thousands of users have signed up!

Join Now (Free)
No Credit Card Required

User names can only consist of alphabetic and
numeric characters.(eg: 0-9a-zA-Z)
I agree to the Terms of use

Login With Facebook:

Get Started Now. It's Free!

Get portfolio suggestions for your
401k plan or brokerage accounts

Powered by MyPlanIQ
You have created an account on MyPlanIQ.com by using this email "", please login MyPlanIQ account or reset your password.